Annual Fixed Withdrawal 0.10.20.30.40.50.7511.522.533.54567891319 (show table) (hide table)

Savings Rate / Withdrawal Amount ratios

S a v i n g s R a t e	100% Income Replacement	87.5% Income Replacement	75% Income Replacement	62.5% Income Replacement	50% Income Replacement	37.5% Income Replacement	25% Income Replacement	->	WD Amount
	90.9%	79.5%	68.2%	56.8%	45.5%	34.1%	22.7%	->	0.1
	83.3%	72.9%	62.5%	52.1%	41.7%	31.3%	20.8%	->	0.2
	76.9%	67.3%	57.7%	48.1%	38.5%	28.8%	19.2%	->	0.3
	71.4%	62.5%	53.6%	44.6%	35.7%	26.8%	17.9%	->	0.4
	66.7%	58.3%	50.0%	41.7%	33.3%	25.0%	16.7%	->	0.5
	57.1%	50.0%	42.9%	35.7%	28.6%	21.4%	14.3%	->	0.75
	50.0%	43.8%	37.5%	31.3%	25.0%	18.8%	12.5%	->	1
	40.0%	35.0%	30.0%	25.0%	20.0%	15.0%	10.0%	->	1.5
	33.3%	29.2%	25.0%	20.8%	16.7%	12.5%	8.3%	->	2
	28.6%	25.0%	21.4%	17.9%	14.3%	10.7%	7.1%	->	2.5
	25.0%	21.9%	18.8%	15.6%	12.5%	9.4%	6.3%	->	3
	22.2%	19.4%	16.7%	13.9%	11.1%	8.3%	5.6%	->	3.5
	20.0%	17.5%	15.0%	12.5%	10.0%	7.5%	5.0%	->	4
	16.7%	14.6%	12.5%	10.4%	8.3%	6.3%	4.2%	->	5
	14.3%	12.5%	10.7%	8.9%	7.1%	5.4%	3.6%	->	6
	12.5%	10.9%	9.4%	7.8%	6.3%	4.7%	3.1%	->	7
	11.1%	9.7%	8.3%	6.9%	5.6%	4.2%	2.8%	->	8
	10.0%	8.8%	7.5%	6.3%	5.0%	3.8%	2.5%	->	9
	7.1%	6.3%	5.4%	4.5%	3.6%	2.7%	1.8%	->	13
	5.0%	4.4%	3.8%	3.1%	2.5%	1.9%	1.3%	->	19

Safe Withdrawal Rate 22.252.52.7533.253.53.7544.254.54.7555.255.55.756